Where the money comes from
Chapter 1
Where the money comes from
Revenue by category · 2027
The largest taxes
- Wage taxLoonbelastingCg 194M
- Turnover taxBelasting bedrijfsomzettenCg 184M
- Profit taxWinstbelastingCg 47M
- Transfer taxOverdrachtsbelastingCg 20M
- Room taxLogeerbelastingCg 15M
- Excise dutiesAccijnzenCg 13M
Dutch-funded project money
Cg 63M
Money from the Netherlands for specific projects is booked as revenue: Cg 63M in 2027, against Cg 69M in 2026. The budget says this money is ending:
- TWO ends after the first quarter of 2027
- The Trust Fund ends in 2028
The budget’s own forecast has other revenue falling from Cg 87M in 2027 to Cg 36M in 2028.
Not counted in these figures
The budget names revenue it has deliberately left out until it is certain.
- Tourist taxabout Cg 18M
Left out until Parliament passes the law; the government aims to add it in 2027 through a budget amendment.
- Revised Fees Ordinance (Legesverordening)no amount given
Being prepared; not in the estimates.
- Gaming taxno amount given
Being explored; not in the estimates.
- Better tax complianceno amount given
Programme under way; no yield counted.
Where it goes
Chapter 2
Where it goes
- Parliament & entitiesCg 29.0M
- Left overCg 8.1M
Each area, 2026 approved vs 2027 draft
- EducationCg 133.1M▲ Cg 7M2026 approved: Cg 126.1M. 2027 draft: Cg 133.1M.
- JusticeCg 113.8Mno change2026 approved: Cg 113.8M. 2027 draft: Cg 113.8M.
- Health & SocialCg 103.7M▼ Cg 5M2026 approved: Cg 108.7M. 2027 draft: Cg 103.7M.
- General AffairsCg 101.1M▲ Cg 11.1M2026 approved: Cg 90M. 2027 draft: Cg 101.1M.
- FinanceCg 97.9M▲ Cg 7.3M2026 approved: Cg 90.6M. 2027 draft: Cg 97.9M.
- Tourism & EconomyCg 43.9M▲ Cg 2.7M2026 approved: Cg 41.2M. 2027 draft: Cg 43.9M.
- Housing & InfraCg 39.8M▲ Cg 3M2026 approved: Cg 36.8M. 2027 draft: Cg 39.8M.
- ParliamentCg 21.6Mno change2026 approved: Cg 21.6M. 2027 draft: Cg 21.6M.
- Special EntitiesCg 7.4M▲ Cg 0.3M2026 approved: Cg 7.1M. 2027 draft: Cg 7.4M.
Select a ministry to see its plans, staff and risks.
What it's spent on
Chapter 3
What it's spent on
Spending by kind of cost · 2027
Open a category for its meaning and change from last year.
Personnel costsCg 289.8M44%
Salaries, allowances, pension and social premiums for the people government employs.
Other operating costsCg 109.1M16%
Goods and services government buys, supplies, IT, contracted work and advice.
Subsidies & transfersCg 106.4M16%
Money passed on to other organisations to deliver services, such as subsidised schools and foundations.
Accommodation & transportCg 52.8M8%
Renting, running and maintaining buildings, plus vehicles and travel.
Social provisionsCg 36.4M5%
Benefits paid to people, such as social assistance.
Interest & bank chargesCg 31M5%
Interest on the government's loans, plus bank charges.
Roads & wasteCg 16.3M2%
Road maintenance and repairs, and garbage collection.
DepreciationCg 16M2%
The yearly cost of wear on buildings and equipment government owns.
Student costsCg 3.7M1%
Study financing and allowances for students.
Not itemised in the numbers bookCg 0.6M0%
Where a printed total in the numbers book is higher than its printed lines. Kept visible so the totals still match.
What changed
Chapter 4
What changed
Largest changes vs 2026
- 1General AffairsCg 90.0M to Cg 101.1MMoney out
- 2Turnover taxCg 176M to Cg 184MMoney in
- 3FinanceCg 90.6M to Cg 97.9MMoney out
- 4Education, Culture, Youth & SportCg 126.1M to Cg 133.1MMoney out
- 5Wage taxCg 188M to Cg 194MMoney in
- 6Project funds received (Dutch-funded)Cg 69M to Cg 63MMoney in
- 7Business licencesCg 7M to Cg 12MMoney in
- 8Public Health, Social Development & LabourCg 108.7M to Cg 103.7MMoney out
Building and borrowing
Chapter 5
Building and borrowing
How it is paid for
The Cg 249M covers the Cg 222M of investment plus Cg 27M of loan repayments and study loans.
To the guilder · The draft ordinance authorises Cg 221,237,079 of capital investment and new borrowing of up to Cg 52,986,502.
The largest projects
6 of 13- Housing & InfraNew generators for GEBECg 75.6MPrinted as 75.000 on EN 151, but the table only adds up at 75.600. The same Cg 75.6M was in the 2026 budget.
- FinanceFinance restructuring, incl. ICTCg 33.0MNo project sheet in §6.5.2.
- FinanceAccommodation (Tax Administration building)Cg 27.5MUp from Cg 0.3M in 2026; the project sheet gives Cg 27,300k.
- Tourism & EconomyMeteorology & Civil Aviation (MetCA) buildingCg 10.5MThe project sheet says Cg 10,690k; the numbers book Cg 10,533k.
- ParliamentNew Parliament buildingCg 10MOne line, no timeline, location or cost breakdown is given.
- General AffairsBuy government buildings to replace leasesCg 9M
Cash and debt
Chapter 6
Cash and debt
Free cash through 2027, quarter by quarter
| Loans at the start of 2027 | Cg 1,047M |
|---|---|
| Plus the new loan | + Cg 53M |
| Minus repayments | − Cg 22M |
| Loans at the end of 2027 | Cg 1,078M |
Loans that must be refinanced later: Cg 59M in 2029 and Cg 79M in 2030.
Debt compared with the economy
32.2%2026: 32.6%
Counting short-term debts too, the memorandum puts total debt at Cg 1,127M at the end of 2027 (Cg 1,088M in 2026). The share above compares that debt with the size of the economy (GDP), using the IMF's estimate of Cg 3,499M for 2027. Switch the source to see how much the estimate matters.
Interest on the debt
Cg 31M
Rate on the new loan
3.75%
as projected in the memorandum
The years ahead
Chapter 7
The years ahead
Planned result per year
| Year | In | Out | Result |
|---|---|---|---|
| 2027 | 670 | 662 | +8 |
| 2028 | 648 | 640 | +8 |
| 2029 | 666 | 642 | +24 |
| 2030 | 688 | 668 | +20 |
What the watchdogs said
Chapter 8
What the watchdogs said
9 July 2026 · Raises concerns
Board of Financial Supervision (Cft)
College financieel toezicht Curaçao en Sint Maarten
The Kingdom body that checks whether the budget meets the rules for sound public finances.
The Cft welcomed the much earlier submission, but found that the draft it received on 25 June 2026 did not yet meet the Rft's balance rule because major risks (health-fund deficits and financial problems at some government-owned companies) were left out. It added that not all revenue and spending was sufficiently explained and verifiable, voiced concern about limited cash and large payment arrears, and was critical of a new loan request for investments.
Advice on an earlier draft, welcomed as early
The Minister of Finance asked for this advice on 25 June 2026 (request DIV 5952-A), and the Cft answered on 9 July 2026. It therefore reviewed an earlier version of the budget than the one Parliament registered on 8 September 2026 (NL 1), and some of its figures differ from the final budget. The Cft said it 'appreciates this much earlier submission compared with previous years'.
Not yet in line with the balance rule
The draft showed a surplus of Cg 8 million (the Cft writes XCG, the currency code of the Caribbean guilder) on the ordinary service, the day-to-day budget, in 2027, and small surpluses or balance after that. But major risks, including the health-care funds' deficits and financial problems at some government-owned companies, were not included, so the budget 'does not yet' meet the Rft balance norm (Art. 15(1)(a)). Not all revenue and spending was explained and verifiable enough to judge the result (Art. 15(2)). In the draft the Cft saw, the result was Cg 8, 0, 16 and 14 million for 2027-2030 (NL 330); the final memorandum shows Cg 8, 8, 24 and 20 million (EN 13).
Almost no cash buffer
The Cft wrote that Sint Maarten has no liquidity (spare cash) to absorb unexpected setbacks or make new policy. In the draft, one forecast showed Cg 5 million of free cash at the end of 2027, against about Cg 145 million of payment arrears (unpaid bills). The forecasts also disagreed: Cg 5 million in one table, Cg 0 in another and minus Cg 8 million in the text. It advised a clear, workable plan of new revenue or cost control and said it would like to be involved. The final budget's tables show Cg 2 million at the end of 2027 (EN 22, EN 167), though the text on EN 167 still mentions minus Cg 8 million.
18 August 2026 · Positive, with conditions
Council of Advice
Raad van Advies
A High Council of State that advises on every draft law, including the budget, before Parliament sees it.
The Council praised the timely and complete file, but recommended that the government not send the draft budget to Parliament until the Council's remarks had been taken into account.
Praise for an early, complete file
The Council was positive that the 2027 draft, with a complete file, reached it on time, and that efforts are being made to bring the budget cycle in line with the legal deadlines. It listed those deadlines: submission to Parliament before 1 September (Constitution, Art. 100(3)) and a Parliament-approved budget sent to the Cft before 15 December (Kingdom Act on Financial Supervision, Rft, Art. 14(1)).
Built on a 2026 budget that was not yet law
The Getallenboek (book of figures) starts from 2026 budget spending, while Parliament had not yet adopted the 2026 budget. The Council said structurally late adoption is incompatible with an orderly, predictable budget cycle and undermines Parliament's budget right. Any 2026 amendments flow straight into 2027, and if far-reaching changes are made the draft must be sent back to the Council.
Four years of annual accounts not adopted
The annual accounts (jaarrekeningen) for 2022, 2023, 2024 and 2025 have not been adopted, although the National Accounting Ordinance (Comptabiliteitslandsverordening, Art. 52(1)) requires each to reach Parliament by 1 September of the following year. (The Council had advised on the 2022 accounts ordinance on 21 January 2025.) Quoting the government's further report of 10 June 2026 on the 2026 budget (2022 accounts by the end of 2026; 2023 and 2024 early in 2027), the Council noted the efforts to clear the backlog but said that while it lasts, the quality of budget preparation is under pressure and legal deadlines are not met.
Risks
Chapter 9
Risks
A hurricane
A major storm in 2027 would hit the economy, cut revenue and raise costs.
Debt and interest
High debt leaves little room to respond to a shock; two loans must be refinanced in 2029–2030, probably at higher rates.
An ageing population
Fewer workers paying in and more spending on pensions, health and elderly care.
Slow growth
Real growth of about 2% is low; weaker growth would hit tax revenue.
Inflation
Stable for now, but a rise would push up costs and squeeze purchasing power.
Global shocks
As a small, import-dependent economy, Sint Maarten feels supply-chain and price shocks directly.
A new pandemic
Listed as a risk to tourism and revenue.
Each ministry’s own risks are on its page, with the likelihood and impact where the ministry gives them. See the ministries.
Does it add up?
Chapter 10
Does it add up?
- revenue categories → total revenue [2025]
- revenue categories → total revenue [2026]
- revenue categories → total revenue [2027]
- Taxes: lines → category [2025]
- Taxes: lines → category [2026]
- Taxes: lines → category [2027]
- Licences & permits: lines → category [2025]
- Licences & permits: lines → category [2026]
- Licences & permits: lines → category [2027]
- Fees & concessions: lines → category [2025]
- Fees & concessions: lines → category [2026]
- Fees & concessions: lines → category [2027]
- Other revenue: lines → category [2025]
- Other revenue: lines → category [2026]
- Other revenue: lines → category [2027]
- ministries → ministerial subtotal
- spending areas → total expenditure [2025]
- spending areas → total expenditure [2026]
- spending areas → total expenditure [2027]
- economic categories → total expenditure [2025]
- economic categories → total expenditure [2026]
- economic categories → total expenditure [2027]
- ECYS: categories → expenditure [2025]
- ECYS: categories → expenditure [2026]
- ECYS: categories → expenditure [2027]
- ECYS: categories (exact Cg) → exact expenditure
- JUS: categories → expenditure [2025]
- JUS: categories → expenditure [2026]
- JUS: categories → expenditure [2027]
- JUS: categories (exact Cg) → exact expenditure
- VSOA: categories → expenditure [2025]
- VSOA: categories → expenditure [2026]
- VSOA: categories → expenditure [2027]
- VSOA: categories (exact Cg) → exact expenditure
- AZ: categories → expenditure [2025]
- AZ: categories → expenditure [2026]
- AZ: categories → expenditure [2027]
- AZ: categories (exact Cg) → exact expenditure
- FIN: categories → expenditure [2025]
- FIN: categories → expenditure [2026]
- FIN: categories → expenditure [2027]
- FIN: categories (exact Cg) → exact expenditure
- TEATT: categories → expenditure [2025]
- TEATT: categories → expenditure [2026]
- TEATT: categories → expenditure [2027]
- TEATT: categories (exact Cg) → exact expenditure
- VROMI: categories → expenditure [2025]
- VROMI: categories → expenditure [2026]
- VROMI: categories → expenditure [2027]
- VROMI: categories (exact Cg) → exact expenditure
- PARL: categories → expenditure [2025]
- PARL: categories → expenditure [2026]
- PARL: categories → expenditure [2027]
- PARL: categories (exact Cg) → exact expenditure
- BE: categories → expenditure [2025]
- BE: categories → expenditure [2026]
- BE: categories → expenditure [2027]
- BE: categories (exact Cg) → exact expenditure
- revenue − expenditure → result [2026]
- revenue − expenditure → result [2027]
- ordinance revenue = exact revenue
- ordinance expenditure = exact expenditure
- exact revenue − exact expenditure → exact result
- prior exact totals round to the prior headline [revenue]
- prior exact totals round to the prior headline [expenditure]
- areas (exact Cg, prior year) → exact prior expenditure
- areas (exact Cg) → exact expenditure
- ministry revenue (exact Cg) → exact revenue
- exact revenue rounds to the headline
- exact expenditure rounds to the headline
- ECYS: exact Cg rounds to its headline
- JUS: exact Cg rounds to its headline
- VSOA: exact Cg rounds to its headline
- AZ: exact Cg rounds to its headline
- FIN: exact Cg rounds to its headline
- TEATT: exact Cg rounds to its headline
- VROMI: exact Cg rounds to its headline
- PARL: exact Cg rounds to its headline
- BE: exact Cg rounds to its headline
- revenue per ministry → total revenue
- multi-year arrays aligned
- multi-year 2027: revenue − expenditure → result
- multi-year 2028: revenue − expenditure → result
- multi-year 2029: revenue − expenditure → result
- multi-year 2030: revenue − expenditure → result
- ECYS: multi-year aligned
- JUS: multi-year aligned
- VSOA: multi-year aligned
- AZ: multi-year aligned
- FIN: multi-year aligned
- TEATT: multi-year aligned
- VROMI: multi-year aligned
- PARL: multi-year aligned
- BE: multi-year aligned
- loans: opening + new − repayments → closing
- debt: long-term + short-term → total
- liquidity Q1: receipts − expenditure → change
- liquidity Q1: balance rolls forward
- liquidity Q2: receipts − expenditure → change
- liquidity Q2: balance rolls forward
- liquidity Q3: receipts − expenditure → change
- liquidity Q3: balance rolls forward
- liquidity Q4: receipts − expenditure → change
- liquidity Q4: balance rolls forward
- liquidity: closing = last quarter
- capital goods by asset → total capital goods [2026]
- capital goods by asset → total capital goods [2027]
- capital goods + repayments & study loans → capital service
- capital financing → capital service
- capital per chapter (exact Cg) → capital service
- capital service − repayments − study loans (exact Cg) → ordinance investment
- study loans (exact Cg) = ordinance loans issued
- exact capital service rounds to the headline
- country package by ministry → total
Where the documents disagree
In 20 places the official documents say two different things, print a total that doesn’t match its parts, or carry something readers should know. We show them rather than quietly pick one; 20 are still open in the documents. Last re-checked against the pages on 2 October 2026.
- Two different figuresYear-end cash: the text says −8, the table says +2
- Two different figuresLoan repayments: 17 in the text, 22 in every table
- Two different figuresThe new loan: Cg 56.5M or Cg 53M?
- Two different figuresThree debt figures, two debt ratios
- Two different figuresThe spending increase: the text says +27, the table +25
- Two different figuresTwo different forecasts for 2028–2030
- Two different figuresSocial benefits: an “increase” that the table shows as a decrease
- Two different figuresCentral Bank dividend: 9 in the text, 6 in the table
- Two different figuresGEBE generators: printed as 75.0M, the total needs 75.6M
- Two different figuresParliament's 2027 budget: 21 in one chapter, 22 in another
- Two different figuresJustice: “changes made”, but the chapter still says no significant differences
- Two different figures“Budget at a glance” doesn't match the detailed tables
- Two different figuresChapter 7's 2027 ministry totals add up to 665, not 662
- Two different figuresLast year's totals: 637 printed, 635.9 in the numbers book
- Two different figuresSpending by kind: the memorandum's table and the numbers book differ
- A total that doesn't match its partsTotals in the numbers book that don't equal their own lines
- A total that doesn't match its partsTotals in the loan statement (Statement E) that don't equal their parts
- Worth knowingAll 2026 investments are budgeted again in 2027
- Worth knowingCg 134.2M of earlier loans counted again as 2027 financing
- Worth knowingPages 1–24 still say “Budget 2026” in the footer